TAILIEUCHUNG - Lecture Managerial finance - Chapter 4: Analysis of financial statements
Lecture Managerial finance - Chapter 4: Analysis of financial statements. After studying this chapter you will be able to understand: Ratio analysis, du pont system, effects of improving ratios, limitations of ratio analysis, qualitative factors. | CHAPTER 4 Analysis of Financial Statements Topics in Chapter Ratio analysis Du Pont system Effects of improving ratios Limitations of ratio analysis Qualitative factors Income Statement 2007 2008E Sales 5,834,400 7,035,600 COGS 4,980,000 5,800,000 Other expenses 720,000 612,960 Deprec. 116,960 120,000 Tot. op. costs 5,816,960 6,532,960 EBIT 17,440 502,640 Int. expense 176,000 80,000 EBT (158,560) 422,640 Taxes (40%) (63,424) 169,056 Net income (95,136) 253,584 Balance Sheets: Assets 2007 2008E Cash 7,282 14,000 S-T invest. 20,000 71,632 AR 632,160 878,000 Inventories 1,287,360 1,716,480 Total CA 1,946,802 2,680,112 Net FA 939,790 836,840 Total assets 2,886,592 3,516,952 Balance Sheets: Liabilities & Equity 2007 2008E Accts. payable 324,000 359,800 Notes payable 720,000 300,000 Accruals 284,960 380,000 Total CL 1,328,960 1,039,800 Long-term debt 1,000,000 500,000 Common stock 460,000 1,680,936 Ret. earnings 97,632 296,216 Total equity 557,632 1,977,152 Total L&E 2,886,592 .
đang nạp các trang xem trước